
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1T | 2.1T | 2.2T | 2.1T | 2.2T | 2.3T | 2.4T | 2.4T |
| Cost of goods sold | 1.9T | 1.9T | 2.0T | 2.0T | 2.1T | 2.1T | 2.2T | 2.2T |
| Gross profit | 198.6B | 200.1B | 204.8B | 168.0B | 170.6B | 188.3B | 193.8B | 204.3B |
| Gross profit margin, % | 9.3% | 9.4% | 9.3% | 7.9% | 7.6% | 8.1% | 8.1% | 8.5% |
| Operating expense total | 167.8B | 162.1B | 161.6B | 148.7B | 147.2B | 147.1B | 150.4B | 155.1B |
| Depreciation and amortization | 11.4B | 12.1B | 11.1B | 10.6B | 11.4B | 9.7B | 8.6B | 13.3B |
| EBITDA | 30.8B | 38.0B | 43.3B | 19.3B | 23.3B | 42.4B | 43.4B | 48.5B |
| EBITDA margin, % | 1.4% | 1.8% | 2.0% | 0.9% | 1.0% | 1.8% | 1.8% | 2.0% |
| EBIT | 13.0B | 27.0B | 31.4B | 1.7B | 5.0B | 29.6B | 34.4B | 36.5B |
| EBIT margin, % | 0.6% | 1.3% | 1.4% | 0.1% | 0.2% | 1.3% | 1.4% | 1.5% |
| Interest income | 357.0M | 289.0M | 236.0M | 167.0M | 196.0M | 171.0M | 1.6B | 182.0M |
| Interest expense | 58.0M | 55.0M | 53.0M | 49.0M | 51.0M | 42.0M | 44.0M | 41.0M |
| Pre tax profit | 28.8B | 45.5B | 41.8B | 12.6B | 22.5B | 30.6B | 42.8B | 50.3B |
| Income tax expense | 9.8B | 15.1B | 13.5B | 4.6B | 8.0B | 10.3B | 13.8B | 15.8B |
| Net Income | 18.9B | 30.4B | 28.3B | 8.0B | 14.5B | 20.3B | 29.0B | 34.5B |