
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 115.5M | 316.9M | 530.7M | 342.6M | 463.0M |
| Cost of goods sold | 9.6M | 8.3M | 2.4M | 5.7M | 4.3M |
| Gross profit | 105.8M | 308.5M | 528.2M | 336.8M | 458.7M |
| Gross profit margin, % | 91.6% | 97.4% | 99.5% | 98.3% | 99.1% |
| Operating expense total | 439.1M | 535.7M | 571.0M | 695.8M | 750.2M |
| Depreciation and amortization | 4.7M | 17.8M | 11.0M | 8.7M | 12.7M |
| EBITDA | (333.3M) | (227.1M) | (42.8M) | (359.0M) | (291.5M) |
| EBITDA margin, % | -288.6% | -71.7% | -8.1% | -104.8% | -63.0% |
| EBIT | (338.1M) | (288.1M) | (48.7M) | (356.3M) | (290.2M) |
| EBIT margin, % | -292.7% | -90.9% | -9.2% | -104.0% | -62.7% |
| Interest income | 2.0K | 2.0K | 2.0K | ||
| Pre tax profit | (275.7M) | (233.2M) | (49.5M) | (356.2M) | (297.2M) |
| Income tax expense | 1.8M | 320.0K | 1.2M | 1.2M | 1.2M |
| Net Income | (277.6M) | (233.5M) | (50.7M) | (357.4M) | (298.4M) |