Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
SUS financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥650
2024-10-29
Market Capitalization
¥6 B
2024-10-29
Revenue
¥15 B
FY, 2025
CreditSafe Score
?
Score changed on Jul 24, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.1B | 8.1B | 9.0B | 9.4B | 10.5B | 11.5B | 13.2B | 15.0B |
| Cost of goods sold | 5.2B | 6.0B | 6.8B | 7.3B | 7.6B | 8.6B | 9.8B | 11.0B |
| Gross profit | 1.9B | 2.1B | 2.1B | 2.1B | 2.8B | 2.9B | 3.4B | 4.0B |
| Gross profit margin, % | 26.3% | 26.1% | 23.9% | 22.8% | 27.1% | 25.3% | 25.9% | 26.6% |
| Operating expense total | 1.3B | 1.6B | 1.9B | 1.8B | 2.0B | 2.2B | 2.5B | 2.7B |
| Depreciation and amortization | 19.1M | 32.3M | 54.2M | 121.7M | 220.1M | 61.0M | 157.0M | 85.0M |
| EBITDA | 570.7M | 524.8M | 262.3M | 313.8M | 811.6M | 670.0M | 926.0M | 1.3B |
| EBITDA margin, % | 8.0% | 6.5% | 2.9% | 3.3% | 7.8% | 5.8% | 7.0% | 8.7% |
| EBIT | 552.0M | 490.5M | 194.0M | 191.7M | 591.2M | 626.0M | 807.0M | 1.3B |
| EBIT margin, % | 7.8% | 6.0% | 2.2% | 2.0% | 5.6% | 5.4% | 6.1% | 8.4% |
| Interest income | 102.0K | 42.0K | 39.0K | 27.0K | 27.0K | 4.0M | ||
| Interest expense | 3.4M | 2.0M | 4.7M | 6.9M | 4.3M | 1.0M | ||
| Pre tax profit | 571.0M | 499.7M | 408.9M | 646.7M | 593.4M | 623.0M | 799.0M | 1.3B |
| Income tax expense | 217.1M | 162.3M | 157.1M | 232.0M | 318.4M | 162.0M | 203.0M | 355.0M |
| Net Income | 354.0M | 337.4M | 251.8M | 414.6M | 275.0M | 461.0M | 596.0M | 903.0M |