
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 65.7M | 101.5M | 104.8M | 366.8M | 802.5M | 882.9M | 884.1M | 992.3M |
| Cost of goods sold | 16.2M | 2.7M | 16.1M | 99.9M | 269.5M | 268.4M | 284.2M | 332.1M |
| Gross profit | 49.5M | 98.8M | 88.7M | 269.1M | 538.7M | 614.5M | 599.9M | 660.3M |
| Gross profit margin, % | 75.3% | 97.3% | 84.6% | 73.4% | 67.1% | 69.6% | 67.9% | 66.5% |
| Operating expense total | 43.4M | 68.4M | 51.7M | 179.1M | 324.6M | 369.7M | 395.0M | 508.0M |
| Depreciation and amortization | 10.1M | 15.2M | 17.0M | 33.5M | 51.6M | 55.6M | 60.5M | 83.4M |
| EBITDA | 6.1M | 30.4M | 36.9M | 90.0M | 214.1M | 244.8M | 204.8M | 152.3M |
| EBITDA margin, % | 9.2% | 29.9% | 35.3% | 24.5% | 26.7% | 27.7% | 23.2% | 15.3% |
| EBIT | (4.1M) | 15.2M | 20.0M | 56.5M | 162.5M | 189.2M | 144.3M | 68.9M |
| EBIT margin, % | -6.2% | 15.0% | 19.1% | 15.4% | 20.3% | 21.4% | 16.3% | 6.9% |
| Interest income | 46.9M | 64.7M | 24.0M | 17.8M | ||||
| Interest expense | 3.0K | 315.0K | 22.9M | 1.3M | 656.0K | 5.7M | 6.3M | |
| Pre tax profit | (4.1M) | 15.2M | 19.7M | 65.8M | 208.2M | 268.3M | 158.1M | 100.1M |
| Income tax expense | 447.0K | 2.7M | 4.1M | (20.4M) | 20.2M | 34.3M | 26.4M | 33.3M |
| Net Income | (4.5M) | 12.6M | 15.6M | 86.2M | 188.0M | 234.0M | 131.6M | 66.8M |