
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485.5M | 546.0M | 783.3M | 452.4M | 764.0M | 731.1M | 717.1M | 662.3M | 38.1M |
| Cost of goods sold | 467.0M | 32.3M | |||||||
| Gross profit | 486.8M | 82.1M | 784.7M | 452.6M | 766.2M | 734.9M | 722.2M | 662.8M | 45.3M |
| Gross profit margin, % | 15.0% | 100.2% | 100.1% | 100.3% | 100.5% | 100.7% | 100.1% | 119.0% | |
| Operating expense total | 464.8M | 48.7M | 706.9M | 440.5M | 618.5M | 619.6M | 655.9M | 555.7M | 35.2M |
| Depreciation and amortization | 438.0K | 1.3M | 3.0M | 3.8M | 4.1M | 4.1M | 3.7M | 3.7M | 3.7M |
| EBITDA | 22.0M | 33.4M | 77.8M | 12.1M | 147.7M | 115.2M | 66.3M | 107.2M | 10.1M |
| EBITDA margin, % | 6.1% | 9.9% | 2.7% | 19.3% | 15.8% | 9.2% | 16.2% | 26.6% | |
| EBIT | 21.5M | 32.1M | 74.8M | 8.3M | 143.7M | 111.2M | 62.6M | 103.5M | 6.4M |
| EBIT margin, % | 5.9% | 9.5% | 1.8% | 18.8% | 15.2% | 8.7% | 15.6% | 16.8% | |
| Interest income | 1.9M | 4.0M | 1.8M | 1.5M | 10.1M | 25.0M | 30.6M | 32.2M | |
| Interest expense | 5.0K | 193.0K | 229.0K | 137.0K | 2.3M | 78.0K | 617.0K | 111.0K | 272.0K |
| Pre tax profit | 30.0M | 35.9M | 77.5M | 11.1M | 154.4M | 143.1M | 117.9M | 138.3M | 6.1M |
| Income tax expense | 13.3M | 5.6M | 9.7M | (2.3M) | 25.6M | 23.7M | 38.9M | 33.3M | 2.6M |
| Net Income | 16.7M | 30.4M | 67.8M | 13.3M | 128.8M | 119.4M | 79.0M | 105.1M | 3.5M |