
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53.3M | 56.5M | 168.1M | 478.7M | 1.2B | 1.3B | 2.0B | 1.5B |
| Cost of goods sold | 101.2M | 60.2M | 135.8M | 367.7M | 896.2M | 986.3M | 1.4B | 1.1B |
| Gross profit | (26.1M) | (932.0K) | 34.0M | 114.6M | 301.0M | 299.9M | 548.2M | 331.3M |
| Gross profit margin, % | -1.6% | 20.2% | 23.9% | 25.2% | 23.3% | 27.9% | 22.5% | |
| Operating expense total | 19.7M | 22.8M | 15.1M | 28.3M | 39.2M | 37.7M | 55.0M | 72.6M |
| Depreciation and amortization | 10.4M | 33.0K | 789.0K | 1.1M | 254.0K | 271.0K | 275.0K | 3.7M |
| EBITDA | (45.8M) | (23.7M) | 18.9M | 86.3M | 261.9M | 262.2M | 493.2M | 258.8M |
| EBITDA margin, % | -42.0% | 11.3% | 18.0% | 21.9% | 20.4% | 25.1% | 17.6% | |
| EBIT | (51.9M) | (34.5M) | 18.2M | 85.2M | 261.6M | 261.9M | 493.0M | 255.0M |
| EBIT margin, % | -61.1% | 10.8% | 17.8% | 21.9% | 20.4% | 25.1% | 17.3% | |
| Interest income | 220.0K | 41.0K | 360.0K | 816.0K | 5.6M | 27.5M | 35.4M | 35.9M |
| Interest expense | 1.6M | 158.0K | 37.0K | 3.0K | 43.0K | 18.0K | 2.0M | 6.6M |
| Pre tax profit | (50.9M) | 16.2M | 3.7M | 82.3M | 304.4M | 285.5M | 603.0M | 238.0M |
| Income tax expense | 162.0K | 324.0K | 28.0K | 13.0K | (3.1M) | 7.6M | 126.1M | 58.2M |
| Net Income | (51.0M) | 15.9M | 3.7M | 82.3M | 307.5M | 277.9M | 476.9M | 179.8M |