
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.3M | 19.3M | 7.8M | 12.4M | 43.8M | 13.7M | 25.4M | 18.5M |
| Cost of goods sold | 5.3M | 18.0M | 7.1M | 6.8M | 39.2M | 12.0M | 22.9M | 14.8M |
| Gross profit | 3.2M | 1.3M | 754.0K | 6.2M | 5.4M | 5.8M | 5.9M | 5.0M |
| Gross profit margin, % | 9.7% | 49.9% | 12.2% | 42.0% | 23.4% | 26.9% | ||
| Operating expense total | 7.8M | 6.7M | 9.0M | 5.5M | 5.0M | 5.3M | 5.8M | 4.2M |
| Depreciation and amortization | 952.0K | 339.0K | 329.0K | 38.0K | 59.0K | 231.0K | 283.0K | 239.0K |
| EBITDA | (4.6M) | (5.5M) | (8.2M) | 690.0K | 356.0K | 481.0K | 187.0K | 800.0K |
| EBITDA margin, % | -106.0% | 5.6% | 0.8% | 3.5% | 0.7% | 4.3% | ||
| EBIT | (5.6M) | (18.1M) | (8.6M) | (13.3M) | 297.0K | 250.0K | (96.0K) | 561.0K |
| EBIT margin, % | -110.2% | -106.9% | 0.7% | 1.8% | -0.4% | 3.0% | ||
| Interest income | 17.0K | 15.0K | 343.0K | |||||
| Interest expense | 11.6M | 11.0M | 7.0M | 9.0M | 1.7M | 90.0K | 63.0K | 119.0K |
| Pre tax profit | (16.9M) | (18.1M) | (15.4M) | (26.1M) | 2.5M | 3.4M | 1.1M | 799.0K |
| Income tax expense | (75.0K) | 286.0K | 535.0K | 710.0K | 140.0K | (6.0K) | 2.7M | 201.0K |
| Net Income | (16.8M) | (18.4M) | (16.0M) | (26.8M) | 2.4M | 3.4M | (1.6M) | 598.0K |