
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 933.5B | 912.2B | 872.6B | 926.1B | 1.3T | 1.4T | 1.4T | 1.6T | 1.7T |
| Cost of goods sold | 729.6B | 631.5B | 604.8B | 623.0B | 998.6B | 1.2T | 1.2T | 1.5T | 1.4T |
| Gross profit | 204.0B | 280.7B | 271.2B | 306.4B | 266.5B | 260.5B | 224.8B | 135.0B | 338.9B |
| Gross profit margin, % | 21.8% | 30.8% | 31.1% | 33.1% | 21.2% | 18.3% | 15.6% | 8.5% | 19.5% |
| Operating expense total | 46.9B | 159.9B | 168.8B | 159.9B | 14.0B | 77.9B | 87.6B | 82.6B | 101.3B |
| Depreciation and amortization | 57.0B | 43.5B | 45.4B | 45.7B | 46.5B | 53.3B | 56.2B | 67.1B | 59.8B |
| EBITDA | 168.4B | 115.9B | 108.6B | 157.4B | 310.0B | 265.3B | 170.3B | 61.1B | 278.2B |
| EBITDA margin, % | 18.0% | 12.7% | 12.4% | 17.0% | 24.6% | 18.6% | 11.8% | 3.8% | 16.0% |
| EBIT | 96.7B | 64.5B | 73.9B | 118.5B | 263.6B | 209.1B | 111.8B | (7.0B) | 218.3B |
| EBIT margin, % | 10.4% | 7.1% | 8.5% | 12.8% | 20.9% | 14.7% | 7.7% | -0.4% | 12.5% |
| Interest income | 13.4B | 14.3B | 9.3B | 8.6B | 8.6B | 3.8B | 6.2B | 46.5B | 55.7B |
| Interest expense | 6.2B | 8.9B | 6.6B | 4.8B | 3.0B | 8.6B | 18.0B | 18.3B | |
| Pre tax profit | 105.8B | 89.4B | 79.0B | 123.4B | 357.4B | 229.9B | 95.8B | 31.4B | 255.7B |
| Income tax expense | 9.5B | 22.1B | 18.3B | 24.7B | 58.9B | 59.5B | 35.0B | 19.6B | 66.9B |
| Net Income | 96.3B | 67.2B | 60.8B | 98.7B | 298.5B | 170.4B | 60.8B | 11.8B | 188.7B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |