
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 43.0K | 18.0K | 34.0K | 203.0K | 544.0K | 1.1M |
| Cost of goods sold | 32.0K | 11.0K | 53.0K | (268.0K) | (30.0K) | 465.0K |
| Gross profit | 11.0K | 7.0K | (19.0K) | 471.0K | 574.0K | 656.0K |
| Gross profit margin, % | 25.6% | 38.9% | -55.9% | 232.0% | 105.5% | 58.5% |
| Operating expense total | 1.4M | 461.0K | 1.6M | 2.0M | 2.0M | 4.5M |
| Depreciation and amortization | 404.0K | 402.0K | 404.0K | 406.0K | 404.0K | 411.0K |
| EBITDA | (1.4M) | (454.0K) | (1.6M) | (1.5M) | (1.5M) | (3.8M) |
| EBITDA margin, % | -3279.1% | -2522.2% | -4614.7% | -736.9% | -270.6% | -339.3% |
| EBIT | (1.8M) | (856.0K) | (2.0M) | (1.9M) | (1.9M) | (4.2M) |
| EBIT margin, % | -4218.6% | -4755.6% | -5802.9% | -937.9% | -344.9% | -375.9% |
| Interest income | 26.0K | 46.0K | ||||
| Interest expense | 2.0K | 3.0K | 3.0K | |||
| Pre tax profit | (1.8M) | (855.0K) | (2.0M) | (1.9M) | (1.9M) | (4.2M) |
| Income tax expense | (11.0K) | (32.0K) | (2.0K) | (4.0K) | ||
| Net Income | (1.8M) | (823.0K) | (2.0M) | (1.9M) | (1.9M) | (4.2M) |