
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57.1B | 57.9B | 58.7B | 56.1B | 56.0B | 71.4B | 73.7B | 75.7B |
| Cost of goods sold | 48.8B | 49.5B | 50.3B | 48.0B | 48.1B | 61.4B | 63.3B | 65.1B |
| Gross profit | 8.3B | 8.3B | 8.4B | 8.1B | 7.9B | 10.0B | 10.4B | 10.5B |
| Gross profit margin, % | 14.5% | 14.4% | 14.3% | 14.5% | 14.1% | 14.0% | 14.1% | 13.9% |
| Operating expense total | 7.2B | 7.6B | 7.6B | 7.4B | 7.4B | 8.7B | 9.0B | 9.3B |
| Depreciation and amortization | 205.0M | 233.0M | 248.0M | 248.0M | 269.0M | 409.0M | 403.0M | 427.0M |
| EBITDA | 1.1B | 780.0M | 796.0M | 726.0M | 547.0M | 1.3B | 1.5B | 1.2B |
| EBITDA margin, % | 1.9% | 1.3% | 1.4% | 1.3% | 1.0% | 1.9% | 2.0% | 1.6% |
| EBIT | 840.0M | 609.0M | 451.0M | 328.0M | 207.0M | 1.2B | 1.3B | 1.0B |
| EBIT margin, % | 1.5% | 1.1% | 0.8% | 0.6% | 0.4% | 1.6% | 1.7% | 1.4% |
| Interest income | 1.0M | 1.0M | 1.0M | |||||
| Interest expense | 13.0M | 9.0M | 8.0M | 7.0M | 7.0M | 31.0M | 29.0M | 26.0M |
| Pre tax profit | 1.0B | 783.0M | 573.0M | 564.0M | 458.0M | 1.1B | 1.2B | 966.0M |
| Income tax expense | 392.0M | 329.0M | 158.0M | 241.0M | 231.0M | 469.0M | 479.0M | 449.0M |
| Net Income | 637.0M | 454.0M | 415.0M | 323.0M | 227.0M | 600.0M | 718.0M | 517.0M |