
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.0B | 6.8B | 6.7B | 6.7B | 7.6B | 9.5B | 10.3B | 9.7B | 8.4B |
| Cost of goods sold | 4.5B | 4.7B | 4.5B | 4.4B | 5.2B | 6.4B | 6.8B | 6.8B | 5.6B |
| Gross profit | 2.6B | 2.2B | 2.3B | 2.4B | 2.5B | 3.2B | 3.6B | 2.9B | 2.8B |
| Gross profit margin, % | 36.7% | 34.4% | 35.3% | 33.0% | 33.5% | 34.7% | 30.3% | 33.6% | |
| Operating expense total | 1.8B | 1.9B | 1.8B | 1.8B | 1.9B | 2.1B | 2.3B | 2.3B | 2.4B |
| Depreciation and amortization | 312.9M | 1.1B | 363.9M | 366.3M | 390.5M | 389.4M | 393.0M | 606.0M | 836.0M |
| EBITDA | 784.8M | 341.5M | 414.5M | 440.3M | 598.4M | 1.1B | 1.3B | 605.0M | 435.0M |
| EBITDA margin, % | 11.2% | 6.2% | 6.6% | 7.9% | 11.6% | 12.6% | 6.2% | 5.2% | |
| EBIT | 515.7M | (738.8M) | 50.6M | 74.0M | 207.9M | 716.3M | 907.0M | (1.0M) | (401.0M) |
| EBIT margin, % | 7.4% | 0.8% | 1.1% | 2.7% | 7.5% | 8.8% | 0.0% | -4.8% | |
| Interest income | 18.3M | 16.2M | 13.4M | 9.7M | 4.2M | 13.0M | 22.0M | 19.0M | 18.0M |
| Interest expense | 101.4M | 67.7M | 87.5M | 87.2M | 78.8M | 125.8M | 215.0M | 172.0M | 221.0M |
| Pre tax profit | 427.8M | (783.9M) | 8.9M | 21.0M | 204.0M | 680.0M | 781.0M | (8.0M) | (480.0M) |
| Income tax expense | 109.7M | 21.4M | 63.4M | 56.6M | 80.8M | 151.3M | 133.0M | 78.0M | (102.0M) |
| Net Income | 318.1M | (805.3M) | (54.5M) | (35.6M) | 123.2M | 528.7M | 648.0M | (86.0M) | (378.0M) |