
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 2.0B | 2.6B | 2.9B | 3.2B | 3.5B | 4.3B |
| Cost of goods sold | 1.6B | 2.0B | 2.3B | 2.6B | 2.8B | 3.4B |
| Gross profit | 437.8M | 628.3M | 635.8M | 592.8M | 652.5M | 862.3M |
| Gross profit margin, % | 22.0% | 24.2% | 21.6% | 18.4% | 18.8% | 20.1% |
| Operating expense total | 159.8M | 191.7M | 241.1M | 244.9M | 256.8M | 465.3M |
| Depreciation and amortization | 15.1M | 11.9M | 11.8M | 15.7M | 15.0M | 43.1M |
| EBITDA | 278.0M | 436.6M | 394.7M | 347.9M | 395.7M | 397.0M |
| EBITDA margin, % | 14.0% | 16.8% | 13.4% | 10.8% | 11.4% | 9.3% |
| EBIT | 262.9M | 408.5M | 401.2M | 332.7M | 380.7M | 356.0M |
| EBIT margin, % | 13.2% | 15.8% | 13.7% | 10.3% | 11.0% | 8.3% |
| Interest income | 148.0K | |||||
| Interest expense | 122.0K | |||||
| Pre tax profit | 265.5M | 423.2M | 399.7M | 332.7M | 380.7M | 343.9M |
| Income tax expense | 92.1M | 142.7M | 130.6M | 109.4M | 120.8M | 110.9M |
| Net Income | 173.4M | 280.5M | 269.1M | 223.3M | 259.9M | 233.0M |