
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 590.0K | 524.0K | 31.0K | 114.0K | 128.0K | 54.0K | 284.0K | |
| Cost of goods sold | 146.0K | 145.0K | 12.0K | 80.0K | 120.0K | 41.0K | 273.0K | |
| Gross profit | 18.0M | 21.7M | 22.4M | 23.3M | 24.8M | 25.7M | 28.6M | 24.1M |
| Gross profit margin, % | 3057.5% | 4134.4% | 72222.6% | 20410.5% | 19347.7% | 47642.6% | 8485.6% | |
| Operating expense total | 11.9M | 12.4M | 12.6M | 11.1M | 13.3M | 16.2M | 15.5M | 18.8M |
| Depreciation and amortization | 5.6M | 5.5M | 5.3M | 5.2M | 5.2M | 5.2M | 5.2M | 5.2M |
| EBITDA | 6.1M | 9.3M | 9.7M | 12.2M | 11.5M | 9.5M | 13.1M | 5.3M |
| EBITDA margin, % | 1035.9% | 1773.7% | 31432.3% | 10690.4% | 8965.6% | 17590.7% | 1865.5% | |
| EBIT | 464.0K | 3.8M | 4.5M | 7.0M | 6.3M | 4.3M | 7.9M | 102.0K |
| EBIT margin, % | 78.6% | 730.3% | 14477.4% | 6140.4% | 4907.0% | 7968.5% | 35.9% | |
| Interest income | 91.0K | 63.0K | 55.0K | 85.0K | 1.0K | 27.0K | 40.0K | 98.0K |
| Interest expense | 648.0K | 2.5M | 1.7M | 1.6M | 948.0K | 786.0K | 654.0K | 445.0K |
| Pre tax profit | 52.0K | 1.4M | 2.8M | 5.5M | 5.3M | 3.5M | 7.5M | (245.0K) |
| Income tax expense | 872.0K | 1.3M | 5.8M | 2.4M | 3.5M | 2.1M | 2.8M | 2.0M |
| Net Income | (820.0K) | 88.0K | (3.0M) | 3.1M | 1.9M | 1.4M | 4.6M | (2.2M) |