
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 1.2B | 1.1B | 1.4B | 1.3B | 1.3B | 1.4B |
| Cost of goods sold | 540.6M | 579.5M | 665.4M | 613.3M | 851.0M | 805.3M | 779.1M | 773.6M |
| Gross profit | 526.9M | 532.3M | 599.0M | 478.2M | 521.4M | 537.1M | 530.0M | 585.3M |
| Gross profit margin, % | 47.9% | 49.6% | 43.8% | 38.0% | 40.0% | 40.5% | 43.1% | |
| Operating expense total | 459.6M | 434.0M | 437.3M | 409.1M | 394.5M | 500.0M | 502.5M | 524.4M |
| Depreciation and amortization | 37.6M | 52.8M | 70.7M | 33.4M | 38.2M | 38.2M | 41.5M | 43.2M |
| EBITDA | 67.5M | 98.2M | 161.8M | 69.3M | 127.3M | 37.4M | 27.7M | 83.8M |
| EBITDA margin, % | 8.8% | 13.4% | 6.4% | 9.3% | 2.8% | 2.1% | 6.2% | |
| EBIT | 29.9M | 45.4M | 130.3M | 199.3M | 89.1M | (807.0K) | (13.8M) | 40.6M |
| EBIT margin, % | 4.1% | 10.8% | 18.3% | 6.5% | -0.1% | -1.1% | 3.0% | |
| Interest income | 1.5M | 43.0K | 96.0K | 300.0K | 772.0K | 1.6M | 3.5M | 12.9M |
| Interest expense | 5.3M | 4.3M | 2.6M | 2.6M | 5.1M | 15.8M | 22.7M | 34.5M |
| Pre tax profit | 26.0M | 43.1M | 117.3M | 195.7M | 38.2M | (45.3M) | (46.8M) | (15.3M) |
| Income tax expense | 12.6M | 11.2M | 19.7M | 4.9M | 9.1M | (11.1M) | (14.9M) | 10.3M |
| Net Income | 13.4M | 31.9M | 97.7M | 190.8M | 29.1M | (34.2M) | (31.9M) | (25.7M) |