
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7B | 5.1B | 6.9B | 9.0B | 10.7B | 13.8B | 18.1B | 20.3B |
| Cost of goods sold | 1.4B | 1.9B | 2.4B | 3.3B | 3.6B | 4.6B | 6.5B | 8.4B |
| Gross profit | 2.3B | 3.2B | 4.5B | 5.7B | 7.2B | 9.2B | 11.6B | 11.9B |
| Gross profit margin, % | 62.4% | 65.3% | 63.4% | 66.7% | 66.9% | 64.0% | 58.7% | |
| Operating expense total | 953.5M | 1.3B | 1.5B | 2.2B | 2.9B | 3.9B | 4.7B | 5.4B |
| Depreciation and amortization | 12.3M | 16.7M | 35.0M | 63.4M | 62.2M | 98.5M | 169.8M | 180.9M |
| EBITDA | 1.4B | 1.9B | 3.0B | 3.5B | 4.3B | 5.3B | 6.9B | 6.5B |
| EBITDA margin, % | 37.5% | 43.6% | 38.9% | 40.0% | 38.3% | 38.2% | 32.0% | |
| EBIT | 1.4B | 1.9B | 3.0B | 3.5B | 4.2B | 5.2B | 6.8B | 6.3B |
| EBIT margin, % | 37.1% | 43.1% | 38.2% | 39.4% | 37.7% | 37.3% | 31.1% | |
| Interest income | 145.0K | 171.0K | 168.0K | 3.4M | 176.0K | 202.0K | 1.6M | 26.0M |
| Pre tax profit | 1.4B | 1.9B | 3.2B | 3.4B | 4.2B | 5.2B | 6.7B | 6.4B |
| Income tax expense | 435.7M | 547.4M | 969.5M | 1.0B | 1.3B | 1.3B | 1.8B | 1.6B |
| Net Income | 919.7M | 1.3B | 2.2B | 2.4B | 3.0B | 3.9B | 5.0B | 4.7B |