Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Step financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥2 K
2024-10-29
Market Capitalization
¥31.6 B
2024-10-29
Revenue
¥15.8 B
FY, 2025
CreditSafe Score
?
Score changed on Jul 25, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.0B | 11.6B | 10.9B | 13.0B | 13.7B | 14.4B | 15.1B | 15.8B |
| Cost of goods sold | 7.2B | 7.7B | 7.8B | 8.3B | 8.7B | 10.0B | 10.2B | 10.6B |
| Gross profit | 3.8B | 3.8B | 3.1B | 4.7B | 4.9B | 4.5B | 4.9B | 5.2B |
| Gross profit margin, % | 34.7% | 33.2% | 28.5% | 36.3% | 35.9% | 31.1% | 32.4% | 32.9% |
| Operating expense total | 698.8M | 723.6M | 731.9M | 735.4M | 757.9M | 785.8M | 852.8M | 907.4M |
| Depreciation and amortization | 444.4M | 434.5M | 455.2M | 485.7M | 491.3M | 513.3M | 534.4M | 518.3M |
| EBITDA | 3.1B | 3.1B | 2.4B | 4.0B | 4.1B | 3.7B | 4.0B | 4.3B |
| EBITDA margin, % | 28.3% | 26.9% | 21.8% | 30.6% | 30.4% | 25.7% | 26.8% | 27.1% |
| EBIT | 2.6B | 2.6B | 1.8B | 3.4B | 3.6B | 3.4B | 3.6B | 3.9B |
| EBIT margin, % | 23.3% | 22.4% | 16.8% | 26.3% | 26.2% | 23.4% | 24.1% | 24.9% |
| Interest income | 36.0K | 45.0K | 35.0K | 26.0K | 25.0K | 36.0K | 328.0K | 23.2M |
| Interest expense | 1.8M | 1.6M | 2.0M | 2.9M | 894.0K | 554.0K | 381.0K | 811.0K |
| Pre tax profit | 2.7B | 2.7B | 2.0B | 3.6B | 3.7B | 3.3B | 3.6B | 3.9B |
| Income tax expense | 863.0M | 791.9M | 625.4M | 1.1B | 1.2B | 856.0M | 1.0B | 1.2B |
| Net Income | 1.9B | 1.9B | 1.3B | 2.5B | 2.6B | 2.4B | 2.5B | 2.7B |