
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 200.0M | 100.0M | 2.1B | 1.4B | 23.0M | 2.4B | ||
| Cost of goods sold | (20.5M) | |||||||
| Gross profit | 200.0M | 100.0M | 2.1B | 1.4B | 23.0M | 2.4B | 20.5M | |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||
| Operating expense total | 574.0M | 825.2M | 1.7B | 2.0B | 2.0B | 2.2B | 2.0B | 1.9B |
| Depreciation and amortization | 1.1M | 1.7M | 7.7M | 43.6M | 49.5M | 31.5M | 44.3M | 49.5M |
| EBITDA | (374.0M) | (725.2M) | 423.4M | (550.1M) | (1.9B) | 173.9M | (2.0B) | (1.9B) |
| EBITDA margin, % | -187.0% | -725.2% | 20.2% | -39.3% | -8405.4% | 7.4% | ||
| EBIT | (379.9M) | (732.1M) | 348.3M | (588.6M) | (2.0B) | 169.7M | (2.0B) | (1.9B) |
| EBIT margin, % | -190.0% | -732.1% | 16.6% | -42.0% | -8507.1% | 7.2% | ||
| Interest income | 4.0K | 15.0K | 12.0K | 8.0K | 22.0K | |||
| Interest expense | 304.0K | 296.0K | 219.0K | 140.0K | 58.0K | 1.0K | ||
| Pre tax profit | (327.3M) | (722.6M) | 361.0M | (576.0M) | (1.9B) | 170.2M | (2.0B) | (1.9B) |
| Income tax expense | (3.5M) | (1.4M) | 13.3M | 6.4M | 2.1M | 1.9M | 3.3M | 1.7M |
| Net Income | (323.8M) | (721.2M) | 347.8M | (582.4M) | (1.9B) | 168.4M | (2.0B) | (1.9B) |