
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7B | 1.3B | 1.9B | 1.7B | 1.8B | 468.7M | 124.5M | 138.1M |
| Cost of goods sold | 24.0M | 146.9M | 14.4M | 36.5M | 26.7M | 7.5M | 4.8M | 1.4M |
| Gross profit | 3.8B | 1.2B | 2.0B | 1.8B | 1.9B | 480.3M | 233.1M | 138.1M |
| Gross profit margin, % | 102.3% | 96.9% | 104.3% | 104.1% | 103.9% | 102.5% | 187.2% | 100.0% |
| Operating expense total | 3.8B | 1.1B | 1.6B | 1.4B | 1.5B | 434.9M | 171.7M | 110.5M |
| Depreciation and amortization | 294.8M | 322.8M | 309.7M | 293.8M | 262.7M | 84.5M | 39.5M | 43.4M |
| EBITDA | 45.9M | 114.1M | 423.6M | 397.4M | 353.7M | 45.4M | 61.4M | 27.5M |
| EBITDA margin, % | 1.2% | 9.1% | 22.1% | 23.2% | 19.8% | 9.7% | 49.3% | 20.0% |
| EBIT | 14.9M | (210.7M) | 115.9M | 66.6M | 113.9M | 875.0M | 21.9M | 272.9M |
| EBIT margin, % | 0.4% | -16.8% | 6.0% | 3.9% | 6.4% | 186.7% | 17.6% | 197.6% |
| Interest income | 7.4M | 3.7M | 2.6M | 2.3M | 8.9M | 12.0M | 6.6M | 6.9M |
| Interest expense | 555.3M | 587.9M | 695.5M | 646.8M | 642.6M | 183.0M | 59.5M | 13.6M |
| Pre tax profit | (567.9M) | (789.4M) | (566.8M) | (514.3M) | (493.1M) | 865.2M | (26.9M) | 263.3M |
| Income tax expense | (230.0K) | (203.0K) | 1.8M | 236.0K | 3.5M | 4.9M | 2.5M | |
| Net Income | (567.6M) | (789.2M) | (568.6M) | (514.6M) | (496.6M) | 860.3M | (26.9M) | 260.8M |