
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 72.9M | 128.1M | 115.0M | 177.5M | 85.1M | 5.6M | 4.2M | |
| Cost of goods sold | 63.8M | 128.9M | 97.1M | 176.6M | 73.8M | 7.1M | 3.9M | |
| Gross profit | 19.3M | 11.5M | 18.0M | 937.0K | 15.3M | 2.6M | 229.0K | |
| Gross profit margin, % | 9.0% | 15.6% | 0.5% | 18.0% | 46.1% | 5.5% | ||
| Operating expense total | 26.9M | 29.3M | 37.9M | 40.3M | 14.2M | 3.0M | 711.0K | 7.0M |
| Depreciation and amortization | 10.0M | 10.0M | 9.8M | 9.9M | 9.9M | 9.9M | 130.0K | |
| EBITDA | (7.6M) | (17.7M) | (19.9M) | (39.3M) | 1.1M | (414.0K) | (711.0K) | (6.8M) |
| EBITDA margin, % | -13.8% | -17.3% | -22.2% | 1.3% | -7.4% | -163.1% | ||
| EBIT | (12.6M) | (27.7M) | (29.6M) | (46.5M) | (8.9M) | (10.3M) | (711.0K) | (6.9M) |
| EBIT margin, % | -21.6% | -25.8% | -26.2% | -10.4% | -183.9% | -166.1% | ||
| Interest income | 125.0K | 2.0K | 25.0K | 35.0K | 1.7M | 30.0K | ||
| Interest expense | 18.1M | 23.5M | 13.7M | 18.3M | 21.6M | 22.1M | 24.0K | 145.0K |
| Pre tax profit | (40.6M) | (51.2M) | (42.9M) | (64.8M) | (30.5M) | (32.4M) | 30.9M | (6.6M) |
| Income tax expense | 20.2M | (10.8M) | (25.9M) | (16.8M) | (7.1M) | 103.6M | 243.0K | |
| Net Income | (60.8M) | (40.3M) | (17.0M) | (48.0M) | (23.3M) | (136.0M) | 30.7M | (6.6M) |