
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 32.2B | 39.6B | 36.9B | 48.2B | 48.9B | 55.8B | 69.2B |
| Cost of goods sold | 25.8B | 33.5B | 29.4B | 38.4B | 40.4B | 46.0B | 56.8B |
| Gross profit | 6.3B | 6.0B | 7.5B | 9.8B | 8.5B | 9.9B | 12.4B |
| Gross profit margin, % | 19.7% | 15.2% | 20.4% | 20.3% | 17.4% | 17.7% | 17.9% |
| Operating expense total | 2.7B | 2.7B | 3.2B | 3.7B | 3.6B | 4.3B | 5.0B |
| Depreciation and amortization | 24.7M | 61.5M | 230.2M | 48.1M | 58.9M | 62.1M | 76.5M |
| EBITDA | 3.7B | 3.3B | 4.4B | 6.1B | 4.9B | 5.6B | 7.4B |
| EBITDA margin, % | 11.4% | 8.4% | 11.8% | 12.7% | 10.0% | 10.0% | 10.7% |
| EBIT | 3.4B | 3.2B | 4.1B | 6.1B | 4.9B | 5.6B | 7.3B |
| EBIT margin, % | 10.7% | 8.1% | 11.2% | 12.6% | 9.9% | 10.0% | 10.6% |
| Interest income | 1.2M | 2.1M | 4.7M | 3.1M | 527.0K | 9.5M | 31.7M |
| Interest expense | 515.6M | 591.6M | 540.3M | 614.9M | 685.1M | 877.5M | 1.2B |
| Pre tax profit | 2.9B | 2.5B | 3.5B | 5.4B | 3.9B | 4.6B | 6.2B |
| Income tax expense | 902.7M | 767.7M | 1.1B | 1.7B | 1.3B | 1.5B | 2.0B |
| Net Income | 2.0B | 1.7B | 2.4B | 3.7B | 2.7B | 3.1B | 4.2B |