
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.5B | 11.4B | 11.8B | 25.9B | 29.4B | 30.4B | 31.9B | 35.1B |
| Cost of goods sold | 5.6B | 6.1B | 7.0B | 16.3B | 18.5B | 19.3B | 20.8B | 23.2B |
| Gross profit | 4.8B | 5.3B | 4.9B | 9.6B | 10.8B | 11.0B | 11.1B | 12.0B |
| Gross profit margin, % | 46.0% | 46.3% | 41.1% | 37.2% | 37.0% | 36.4% | 34.7% | 34.1% |
| Operating expense total | 2.2B | 2.4B | 2.9B | 6.3B | 6.5B | 8.5B | 8.8B | 8.8B |
| Depreciation and amortization | 135.0M | 109.5M | 149.5M | 1.0B | 1.2B | 1.3B | 1.3B | 1.2B |
| EBITDA | 2.6B | 2.9B | 1.9B | 3.4B | 4.4B | 2.5B | 2.3B | 3.1B |
| EBITDA margin, % | 24.6% | 25.0% | 16.4% | 13.0% | 14.9% | 8.2% | 7.1% | 8.9% |
| EBIT | 2.4B | 2.7B | 1.9B | 2.4B | 3.2B | 1.1B | 1.0B | 1.9B |
| EBIT margin, % | 23.0% | 24.0% | 15.8% | 9.1% | 10.8% | 3.7% | 3.2% | 5.3% |
| Interest income | 62.0K | 97.0K | 140.0K | 64.0K | 6.0M | |||
| Interest expense | 10.5M | 5.0M | 5.0M | 8.0M | 13.0M | |||
| Pre tax profit | 2.4B | 2.7B | 1.8B | 2.4B | 3.1B | 1.1B | 1.0B | 1.9B |
| Income tax expense | 834.0M | 939.7M | 637.7M | 954.2M | 1.1B | 558.0M | 513.0M | 782.0M |
| Net Income | 1.6B | 1.8B | 1.1B | 1.4B | 2.1B | 560.0M | 500.0M | 1.1B |