
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5M | 308.0K | 317.0K | 590.0K | 1.0M | 4.0M | 747.0K | 1.1M |
| Gross profit | 2.5M | 308.0K | 317.0K | 590.0K | 1.0M | 4.0M | 747.0K | 1.1M |
| Gross profit margin, % | 100.4% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 6.9M | 4.7M | 4.9M | 6.0M | 6.5M | 4.8M | 5.1M | 5.2M |
| Depreciation and amortization | 106.0K | 594.0K | 593.0K | 615.0K | 646.0K | 615.0K | 562.0K | 552.0K |
| EBITDA | (4.4M) | (4.4M) | (4.6M) | (5.4M) | (5.5M) | (838.0K) | (4.4M) | (4.1M) |
| EBITDA margin, % | -175.3% | -1433.1% | -1456.2% | -923.1% | -531.8% | -21.0% | -588.9% | -390.2% |
| EBIT | (4.5M) | (5.0M) | (5.2M) | (6.1M) | (6.1M) | (1.5M) | (5.0M) | (5.1M) |
| EBIT margin, % | -179.6% | -1626.0% | -1643.2% | -1027.3% | -594.5% | -36.5% | -664.1% | -478.3% |
| Interest income | 951.0K | 1.2M | 562.0K | 362.0K | 416.0K | 1.4M | 2.1M | 794.0K |
| Interest expense | 787.0K | 210.0K | 144.0K | 250.0K | 164.0K | 110.0K | 322.0K | 119.0K |
| Pre tax profit | (5.3M) | 4.4M | 12.7M | 68.2M | 38.6M | (47.4M) | 868.0K | 4.3M |
| Income tax expense | 144.0K | 1.5M | 4.2M | 15.6M | 9.6M | (11.6M) | 614.0K | 901.0K |
| Net Income | (5.5M) | 2.9M | 8.5M | 52.6M | 29.0M | (35.9M) | 254.0K | 3.4M |