
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 1.9B | 1.9B | 2.1B | 2.9B | 3.4B | 3.8B | 4.8B |
| Cost of goods sold | 70.5M | 93.0M | 110.2M | 125.2M | 142.3M | 144.1M | 179.4M | 448.7M |
| Gross profit | 1.4B | 1.8B | 1.8B | 2.0B | 2.7B | 3.3B | 3.7B | 4.3B |
| Gross profit margin, % | 95.2% | 94.1% | 94.1% | 95.8% | 95.3% | 90.6% | ||
| Operating expense total | 1.3B | 1.6B | 1.7B | 2.0B | 2.1B | 2.4B | 2.8B | 3.2B |
| Depreciation and amortization | 11.2M | 17.9M | 19.5M | 71.3M | 16.8M | 20.2M | 31.9M | 42.0M |
| EBITDA | 135.4M | 212.3M | 35.7M | (6.4M) | 653.8M | 890.0M | 906.0M | 1.1B |
| EBITDA margin, % | 11.1% | 1.9% | -0.3% | 26.0% | 23.6% | 23.4% | ||
| EBIT | 116.2M | 194.0M | 16.1M | (78.4M) | 636.9M | 871.7M | 874.1M | 1.1B |
| EBIT margin, % | 10.1% | 0.9% | -3.7% | 25.5% | 22.7% | 22.6% | ||
| Interest income | 4.0K | 5.0K | 8.0K | 10.0K | 11.0K | 14.0K | 161.0K | 2.9M |
| Interest expense | 4.2M | 3.2M | 4.9M | 4.4M | 4.3M | 2.4M | 1.6M | 2.2M |
| Pre tax profit | 113.9M | 192.0M | 32.0M | (80.5M) | 634.2M | 869.1M | 872.1M | 1.1B |
| Income tax expense | 41.1M | 59.1M | 15.0M | (1.4M) | 221.9M | 261.0M | 276.8M | 299.1M |
| Net Income | 72.8M | 133.0M | 17.1M | (79.1M) | 412.3M | 608.2M | 595.3M | 783.5M |