
Revenue
FY, 2017
| USD | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 31.4K | 83.4K | 1.3M | 868.5K | 521.0K | 589.0K | 88.2K |
| Cost of goods sold | 19.7K | 563.5K | 311.4K | 211.9K | 69.9K | 46.0K | |
| Gross profit | 63.7K | 750.1K | 557.1K | 309.1K | 519.1K | 42.2K | |
| Gross profit margin, % | 76.4% | 57.1% | 64.1% | 59.3% | 88.1% | 47.9% | |
| General and administrative expense | 29.0K | 45.0K | 242.2K | 566.6K | 262.0K | 462.5K | 398.5K |
| Operating expense total | 29.0K | 2.4M | 4.4M | 8.0M | 4.4M | 9.5M | 2.5M |
| Depreciation and amortization | 244.8K | 592.1K | 546.8K | 428.5K | 38.2K | ||
| EBIT | (2.3M) | (3.6M) | (7.4M) | (4.1M) | (8.9M) | (2.5M) | |
| EBIT margin, % | -2768.1% | -276.4% | -855.6% | -785.0% | -1517.9% | -2812.6% | |
| Interest income | 7.5K | ||||||
| Interest expense | 221.0 | 18.9K | 2.2K | 1.6K | 61.1K | 242.1K | |
| Pre tax profit | 2.2K | (2.3M) | (3.7M) | (8.9M) | (3.9M) | (9.1M) | (3.1M) |
| Income tax expense | (50.0) | ||||||
| Net Income | (446.1K) | (2.3M) | (3.7M) | (8.9M) | (3.9M) | (9.1M) | (3.1M) |