
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0M | 18.3M | 97.5M | 61.0M | 415.0K | 306.0K | 22.3M | |
| Cost of goods sold | 2.0M | 5.0M | 21.4M | 46.6M | 32.2M | 150.0K | 155.0K | 10.8M |
| Gross profit | (2.0M) | (3.9M) | (1.8M) | 50.9M | 29.0M | 325.0K | 181.0K | 11.6M |
| Gross profit margin, % | -382.6% | -9.8% | 52.2% | 47.6% | 78.3% | 59.2% | 51.9% | |
| Operating expense total | 8.6M | 12.0M | 22.4M | 78.7M | 43.8M | 7.2M | 5.5M | 40.1M |
| Depreciation and amortization | 5.0K | 117.0K | 4.4M | 16.9M | 27.9M | 275.0K | 275.0K | 1.5M |
| EBITDA | (10.6M) | (15.9M) | (24.2M) | (27.9M) | (14.8M) | (6.9M) | (121.3M) | (28.6M) |
| EBITDA margin, % | -1565.4% | -132.2% | -28.6% | -24.3% | -1665.8% | -39652.9% | -127.9% | |
| EBIT | (10.7M) | (16.0M) | (28.6M) | (44.8M) | (42.7M) | (3.7M) | (121.6M) | (30.1M) |
| EBIT margin, % | -1577.0% | -156.5% | -46.0% | -70.1% | -903.6% | -39742.8% | -134.5% | |
| Interest income | 6.0K | (513.0K) | 211.0K | 1.0K | 5.4M | 7.0K | ||
| Interest expense | 414.0K | 23.0K | 1.6M | 427.0K | 455.0K | 3.0K | 1.3M | 524.0K |
| Pre tax profit | (11.1M) | (16.0M) | (30.7M) | (45.2M) | (43.0M) | (29.8M) | (117.5M) | (30.6M) |
| Income tax expense | (109.0K) | (578.0K) | (3.3M) | (4.0M) | ||||
| Net Income | (11.1M) | (15.9M) | (30.1M) | (41.9M) | (39.0M) | (29.8M) | (117.5M) | (30.6M) |