
Stock Price
2023-08-17
Market Capitalization
2023-08-17
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 107.0K | 4.6M | 12.1M | 4.9M | 261.6M | 244.9M | 126.5M |
| Cost of goods sold | 21.0K | 3.0M | 7.5M | 1.6M | 150.9M | 142.6M | 71.0M |
| Gross profit | 432.0K | 3.0M | 4.8M | 3.4M | 124.6M | 103.1M | 77.0M |
| Gross profit margin, % | 403.7% | 65.0% | 39.3% | 69.6% | 47.6% | 42.1% | 60.9% |
| Operating expense total | 9.2M | 19.3M | 31.8M | 25.0M | 124.5M | 106.1M | 64.7M |
| Depreciation and amortization | 386.0K | 518.0K | 2.5M | 4.5M | 290.4M | 115.9M | 66.5M |
| EBITDA | (8.8M) | (16.3M) | (27.0M) | (22.8M) | (15.9M) | (2.9M) | 12.3M |
| EBITDA margin, % | -8212.1% | -351.6% | -222.6% | -463.6% | -6.1% | -1.2% | 9.7% |
| EBIT | (9.2M) | (16.8M) | (29.5M) | (27.2M) | (306.4M) | (118.8M) | (54.3M) |
| EBIT margin, % | -8572.9% | -362.8% | -243.3% | -554.3% | -117.1% | -48.5% | -42.9% |
| Interest income | 7.0K | 3.4M | 1.3M | 6.0K | |||
| Interest expense | 34.0K | 65.0K | 44.0K | 1.4M | 12.2M | 13.7M | 7.1M |
| Pre tax profit | (9.2M) | (16.8M) | (29.6M) | (28.6M) | (315.2M) | (164.5M) | (2.7M) |
| Income tax expense | (3.3M) | 65.0K | 40.0K | ||||
| Net Income | (9.2M) | (16.8M) | (29.6M) | (28.6M) | (311.9M) | (164.6M) | (2.7M) |