
Stock Price
2024-06-14
Market Capitalization
2024-06-14
Revenue
FY, 2023
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 3.1M | 30.6M | 25.5M | |||
| Cost of goods sold | 929.0K | 6.0M | 1.2M | |||
| Gross profit | 1.1M | 529.0K | 532.0K | 2.3M | 25.3M | 28.4M |
| Gross profit margin, % | 73.5% | 82.5% | 111.6% | |||
| Operating expense total | 7.2M | 9.1M | 6.3M | 65.8M | 58.7M | 54.9M |
| Depreciation and amortization | 317.0K | 332.0K | 343.0K | 3.0M | 11.4M | 21.7M |
| EBITDA | (6.2M) | (8.4M) | (5.8M) | (63.9M) | (41.9M) | (84.1M) |
| EBITDA margin, % | -2036.3% | -136.9% | -330.3% | |||
| EBIT | (6.5M) | (8.7M) | (6.1M) | (39.3M) | (63.1M) | (105.8M) |
| EBIT margin, % | -1253.6% | -206.1% | -415.4% | |||
| Interest income | 8.0K | 28.0K | 2.0K | |||
| Interest expense | 62.0K | 107.0K | 27.0K | 640.0K | 4.9M | 33.3M |
| Pre tax profit | (6.5M) | (8.8M) | (6.1M) | (1.8M) | (70.4M) | (138.2M) |
| Income tax expense | 44.0K | 3.2M | (120.0K) | |||
| Net Income | (6.5M) | (8.8M) | (6.1M) | (1.8M) | (73.7M) | (138.1M) |