
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0B | 2.0B | 2.2B | 2.5B | 2.7B | 2.6B | 2.9B | 2.9B |
| Cost of goods sold | 1.0B | 1.1B | 1.1B | 1.3B | 1.4B | 1.3B | 1.4B | 1.3B |
| Gross profit | 931.7M | 953.8M | 1.0B | 1.2B | 1.3B | 1.3B | 1.6B | 1.6B |
| Gross profit margin, % | 47.4% | 47.4% | 47.4% | 47.9% | 48.7% | 49.0% | 53.4% | 55.3% |
| Operating expense total | 646.0M | 647.1M | 675.5M | 766.5M | 817.0M | 837.9M | 973.8M | 1.0B |
| Depreciation and amortization | 89.7M | 129.7M | 141.6M | 153.8M | 182.3M | 199.8M | 203.1M | 197.7M |
| EBITDA | 285.6M | 306.7M | 356.0M | 422.1M | 477.6M | 440.3M | 585.8M | 593.7M |
| EBITDA margin, % | 14.5% | 15.2% | 16.3% | 17.0% | 18.0% | 16.9% | 20.0% | 20.1% |
| EBIT | 195.9M | 177.0M | 214.5M | 268.3M | 295.3M | 240.5M | 382.7M | 396.0M |
| EBIT margin, % | 10.0% | 8.8% | 9.8% | 10.8% | 11.1% | 9.2% | 13.1% | 13.4% |
| Interest income | 16.0M | 409.0K | 357.0K | 313.0K | 896.0K | 5.2M | 9.6M | 7.6M |
| Interest expense | 13.3M | 23.9M | 30.3M | 21.5M | 30.3M | 61.9M | 64.3M | 51.5M |
| Pre tax profit | 200.1M | 175.4M | 193.8M | 257.8M | 268.5M | 201.1M | 344.8M | 345.0M |
| Income tax expense | 40.0M | 35.1M | 42.9M | 54.6M | 55.1M | 41.8M | 82.3M | 77.9M |
| Net Income | 160.1M | 140.3M | 150.8M | 203.2M | 213.4M | 159.2M | 262.4M | 267.1M |