
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 9.9M | 10.5M | 17.5M | 16.6M | 15.0M | 17.5M |
| Cost of goods sold | 2.5M | 2.2M | 3.2M | 1.7M | 1.5M | 1.7M |
| Gross profit | 7.5M | 8.3M | 14.8M | 15.7M | 14.5M | 16.4M |
| Gross profit margin, % | 75.1% | 78.9% | 84.5% | 94.7% | 97.0% | 94.1% |
| Operating expense total | 8.6M | 7.3M | 15.7M | 18.4M | 17.5M | 16.3M |
| Depreciation and amortization | 2.7M | 3.1M | 7.3M | 11.6M | 5.9M | 11.4M |
| EBITDA | (1.2M) | 1.0M | (908.0K) | (2.7M) | (3.0M) | 107.0K |
| EBITDA margin, % | -11.9% | 9.8% | -5.2% | -16.3% | -20.0% | 0.6% |
| EBIT | (3.9M) | (2.1M) | (8.2M) | (14.3M) | (8.9M) | (11.3M) |
| EBIT margin, % | -39.2% | -19.8% | -46.7% | -86.0% | -59.7% | -64.6% |
| Interest income | 37.0K | 39.0K | ||||
| Interest expense | 1.0K | 3.0K | 3.0K | (4.0K) | 5.0K | 1.0K |
| Pre tax profit | (4.0M) | (2.5M) | (8.2M) | (14.3M) | (8.9M) | (11.2M) |
| Income tax expense | 1.2M | 73.0K | 36.0K | 38.0K | ||
| Net Income | (5.1M) | (2.5M) | (8.2M) | (14.3M) | (8.9M) | (11.3M) |