
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 70.5M | 67.8M | 51.1M | 49.8M | 67.1M | 34.4M | 38.0M |
| Cost of goods sold | 56.6M | 53.0M | 43.4M | 40.1M | 54.3M | 29.1M | 27.8M |
| Gross profit | 24.7M | 15.8M | 25.2M | 14.4M | 14.4M | 5.7M | 10.6M |
| Gross profit margin, % | 23.3% | 49.3% | 29.0% | 21.5% | 16.6% | 27.8% | |
| Operating expense total | 17.8M | 18.7M | 23.1M | 13.0M | 18.6M | 12.2M | 16.2M |
| Depreciation and amortization | 2.2M | 2.3M | 2.6M | 2.6M | 3.5M | 2.0M | 4.9M |
| EBITDA | 6.9M | (2.9M) | 2.1M | 1.4M | (4.2M) | (6.5M) | (5.6M) |
| EBITDA margin, % | -4.2% | 4.1% | 2.8% | -6.3% | -18.9% | -14.9% | |
| EBIT | 4.7M | (5.3M) | (438.0K) | (1.2M) | (7.7M) | (8.5M) | (10.5M) |
| EBIT margin, % | -7.8% | -0.9% | -2.4% | -11.5% | -24.8% | -27.8% | |
| Interest income | 884.0K | 882.0K | 2.4M | 166.0K | 564.0K | 161.0K | 134.0K |
| Interest expense | 1.4M | 1.2M | 1.2M | 903.0K | 1.6M | 959.0K | 1.0M |
| Pre tax profit | 4.1M | (7.9M) | 1.3M | (1.1M) | (8.7M) | (2.9M) | 3.4M |
| Income tax expense | 844.0K | 823.0K | 465.0K | 589.0K | 723.0K | 1.2M | 5.0M |
| Net Income | 3.3M | (8.7M) | 785.0K | (1.7M) | (9.4M) | (4.2M) | (1.6M) |