
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 197.1M | 365.5M | 386.8M | 370.9M | 406.8M | 412.2M | 393.4M | |
| Cost of goods sold | 120.8M | 213.6M | 202.5M | 214.6M | 175.2M | 206.6M | 222.9M | |
| Gross profit | 119.0K | 77.1M | 163.5M | 184.9M | 167.4M | 236.6M | 207.0M | 172.3M |
| Gross profit margin, % | 45.1% | 58.2% | 50.2% | 43.8% | ||||
| Operating expense total | 32.1M | 69.2M | 90.1M | 92.9M | 114.1M | 96.8M | 98.0M | 92.6M |
| Depreciation and amortization | 21.9M | 82.9M | 83.0M | 84.7M | 87.4M | 73.1M | 76.5M | 71.0M |
| EBITDA | (32.0M) | 7.9M | 73.4M | 92.0M | 53.3M | 139.8M | 109.0M | 79.7M |
| EBITDA margin, % | 14.4% | 34.4% | 26.4% | 20.3% | ||||
| EBIT | (53.9M) | (75.0M) | (9.6M) | 7.3M | (34.1M) | 66.7M | 32.5M | 8.7M |
| EBIT margin, % | -9.2% | 16.4% | 7.9% | 2.2% | ||||
| Interest income | 1.0K | 500.0K | 2.5M | 400.0K | ||||
| Interest expense | 18.5M | 30.2M | 38.3M | 24.7M | 25.5M | 33.9M | 40.6M | 59.7M |
| Pre tax profit | (63.0M) | (101.1M) | (46.4M) | (17.5M) | (27.8M) | 30.0M | (2.3M) | (52.8M) |
| Income tax expense | 300.0K | 2.8M | 14.1M | |||||
| Net Income | (63.0M) | (101.1M) | (46.7M) | (17.5M) | (27.8M) | 27.2M | (16.4M) | (52.8M) |