
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.0B | 2.9B | 9.7B | 8.8B | 17.7B | 15.6B | 12.8B | 28.8B | 29.6B |
| Cost of goods sold | (115.0M) | 129.0M | 428.0M | 321.0M | 457.0M | 490.0M | 624.0M | 6.7B | 7.3B |
| Gross profit | 7.1B | 2.7B | 9.3B | 8.6B | 17.3B | 15.7B | 13.1B | 23.4B | 24.0B |
| Gross profit margin, % | 101.7% | 96.0% | 97.3% | 97.5% | 100.9% | 102.5% | 81.2% | 81.0% | |
| Operating expense total | 8.5B | 7.4B | 6.8B | 6.3B | 9.1B | 11.0B | 20.1B | 24.8B | 26.9B |
| Depreciation and amortization | 1.0B | 1.2B | 2.1B | 1.4B | 4.4B | 1.3B | 2.5B | 4.0B | 5.5B |
| EBITDA | (1.7B) | (5.2B) | 2.3B | 1.9B | 8.4B | 2.4B | (7.0B) | (1.4B) | (2.9B) |
| EBITDA margin, % | -24.6% | 23.7% | 21.7% | 47.7% | 15.7% | -55.2% | -4.8% | -9.9% | |
| EBIT | (3.8B) | (7.7B) | 99.0M | 491.0M | 4.0B | 1.2B | (9.5B) | (5.4B) | (8.5B) |
| EBIT margin, % | -54.5% | 1.0% | 5.6% | 22.8% | 7.5% | -74.6% | -18.8% | -28.6% | |
| Interest income | 12.0M | 16.0M | 63.0M | 35.0M | 175.0M | 350.0M | 1.3B | 1.5B | 971.0M |
| Interest expense | 260.0M | 163.0M | 219.0M | 207.0M | 3.8B | 715.0M | 2.5B | 783.0M | 7.5B |
| Pre tax profit | (3.7B) | (7.2B) | 534.0M | 1.6B | 433.0M | 1.1B | (10.7B) | (4.7B) | (14.9B) |
| Income tax expense | (1.0B) | (1.3B) | (898.0M) | 143.0M | (584.0M) | (696.0M) | (3.5B) | 176.0M | (2.4B) |
| Net Income | (2.7B) | (6.0B) | 1.4B | 1.5B | 1.0B | 1.8B | (7.2B) | (4.8B) | (12.5B) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |