
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.1M | 112.2M | 253.4M | 224.3M | 175.8M | 365.5M | 497.0M | 536.8M |
| Cost of goods sold | 26.8M | 87.5M | 212.0M | 180.4M | 137.4M | 296.0M | 390.1M | 365.1M |
| Gross profit | 18.4M | 27.7M | 41.6M | 44.1M | 39.5M | 70.3M | 108.2M | 172.7M |
| Gross profit margin, % | 24.7% | 16.4% | 19.7% | 22.5% | 19.2% | 21.8% | 32.2% | |
| Operating expense total | 6.8M | 11.3M | 19.2M | 20.2M | 23.9M | 32.3M | 44.8M | 66.3M |
| Depreciation and amortization | 1.6M | 2.3M | 4.0M | 2.8M | 3.5M | 4.5M | 7.7M | 22.2M |
| EBITDA | 11.6M | 16.4M | 22.3M | 24.0M | 15.6M | 38.0M | 63.3M | 109.0M |
| EBITDA margin, % | 14.6% | 8.8% | 10.7% | 8.9% | 10.4% | 12.7% | 20.3% | |
| EBIT | 9.9M | 13.6M | 18.4M | 21.2M | 12.3M | 33.6M | 55.6M | 86.8M |
| EBIT margin, % | 12.1% | 7.3% | 9.4% | 7.0% | 9.2% | 11.2% | 16.2% | |
| Interest income | 101.0K | 341.0K | 766.0K | 734.0K | 624.0K | 571.0K | 1.4M | 2.6M |
| Interest expense | 624.0K | 1.1M | 1.5M | 1.8M | 2.1M | 4.1M | 6.2M | 12.1M |
| Pre tax profit | 9.3M | 12.2M | 16.5M | 22.7M | 11.0M | 27.7M | 47.2M | 74.2M |
| Income tax expense | 1.1M | 1.1M | 509.0K | 6.3M | 3.6M | 7.5M | 13.1M | 20.8M |
| Net Income | 8.2M | 11.1M | 16.0M | 16.4M | 7.4M | 20.2M | 34.1M | 53.3M |