
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.3B | 11.7B | 11.5B | 12.4B | 13.9B | 13.0B | 12.2B | 12.2B |
| Cost of goods sold | 9.0B | 9.3B | 9.1B | 9.6B | 10.6B | 10.1B | 9.7B | 9.7B |
| Gross profit | 2.3B | 2.4B | 2.4B | 2.8B | 3.2B | 2.9B | 2.6B | 2.6B |
| Gross profit margin, % | 20.5% | 20.3% | 21.0% | 22.5% | 23.4% | 22.5% | 21.3% | 21.0% |
| Operating expense total | 2.0B | 1.8B | 1.8B | 1.9B | 2.1B | 2.1B | 2.0B | 2.1B |
| Depreciation and amortization | 155.0M | 278.0M | 389.0M | 239.0M | 266.0M | 313.0M | 368.0M | 346.0M |
| EBITDA | 395.0M | 431.0M | 729.0M | 909.0M | 1.2B | 871.0M | 645.0M | 501.0M |
| EBITDA margin, % | 3.5% | 3.7% | 6.4% | 7.4% | 8.5% | 6.7% | 5.3% | 4.1% |
| EBIT | 240.0M | 153.0M | 340.0M | 670.0M | 909.0M | 558.0M | 277.0M | 155.0M |
| EBIT margin, % | 2.1% | 1.3% | 3.0% | 5.4% | 6.6% | 4.3% | 2.3% | 1.3% |
| Interest income | 8.0M | 8.0M | 7.0M | 21.0M | 26.0M | 31.0M | 22.0M | |
| Interest expense | 55.0M | 41.0M | 47.0M | 73.0M | 104.0M | 114.0M | 114.0M | 97.0M |
| Pre tax profit | 186.0M | 118.0M | 300.0M | 622.0M | 858.0M | 468.0M | 192.0M | 84.0M |
| Income tax expense | 53.0M | 54.0M | 78.0M | 91.0M | 198.0M | 120.0M | 44.0M | 10.0M |
| Net Income | 133.0M | 64.0M | 222.0M | 531.0M | 660.0M | 348.0M | 148.0M | 74.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |