
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.5B | 7.6B | 9.3B | 8.9B | 9.3B | 8.1B | 5.2B | 4.8B |
| Cost of goods sold | 2.4B | 3.6B | 5.1B | 4.8B | 5.1B | 4.4B | 2.7B | 2.4B |
| Gross profit | 3.0B | 4.0B | 4.3B | 4.1B | 4.3B | 3.7B | 2.5B | 2.4B |
| Gross profit margin, % | 55.7% | 52.8% | 45.7% | 46.1% | 45.6% | 46.0% | 48.2% | 49.8% |
| Operating expense total | 2.7B | 3.1B | 3.2B | 3.2B | 3.0B | 3.0B | 3.1B | 2.5B |
| Depreciation and amortization | 31.6M | 34.5M | 35.1M | 42.7M | 25.2M | 24.8M | 64.9M | 54.8M |
| EBITDA | 357.1M | 901.3M | 1.1B | 948.1M | 1.2B | 750.5M | (583.2M) | (119.1M) |
| EBITDA margin, % | 6.5% | 11.9% | 11.6% | 10.6% | 13.2% | 9.3% | -11.3% | -2.5% |
| EBIT | 316.9M | 859.5M | 1.0B | 903.9M | 1.2B | 725.9M | (603.7M) | (218.7M) |
| EBIT margin, % | 5.8% | 11.4% | 11.2% | 10.1% | 12.9% | 9.0% | -11.7% | -4.5% |
| Interest income | 7.0M | 6.3M | 3.4M | 159.0K | 153.0K | 337.0K | 59.0K | 3.6M |
| Interest expense | 81.0K | |||||||
| Pre tax profit | 332.3M | 874.6M | 1.1B | 908.4M | 1.3B | 725.3M | (614.7M) | (220.4M) |
| Income tax expense | 126.4M | 302.0M | 344.3M | 327.7M | 435.3M | 269.6M | 48.4M | (9.0M) |
| Net Income | 205.9M | 572.6M | 746.0M | 580.8M | 817.2M | 455.6M | (663.1M) | (211.4M) |