
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3B | 4.3B | 4.0B | 4.5B | 5.1B | 5.3B | 5.4B | 6.9B |
| Cost of goods sold | 2.3B | 3.1B | 2.8B | 3.0B | 3.6B | 3.7B | 3.7B | 5.0B |
| Gross profit | 1.1B | 1.3B | 1.3B | 1.5B | 1.5B | 1.6B | 1.7B | 1.9B |
| Gross profit margin, % | 32.0% | 29.5% | 31.4% | 32.6% | 28.8% | 30.1% | 31.3% | 27.3% |
| Operating expense total | 738.0M | 799.7M | 788.2M | 851.0M | 882.2M | 972.7M | 995.1M | 1.1B |
| Depreciation and amortization | 70.8M | 70.9M | 29.1M | 23.7M | 24.3M | 28.8M | 39.9M | 43.5M |
| EBITDA | 323.3M | 476.8M | 474.9M | 613.2M | 571.8M | 610.0M | 702.5M | 784.1M |
| EBITDA margin, % | 9.7% | 11.0% | 11.8% | 13.7% | 11.3% | 11.6% | 12.9% | 11.3% |
| EBIT | 230.7M | 384.2M | 414.7M | 550.9M | 516.5M | 661.8M | 741.2M | 864.7M |
| EBIT margin, % | 6.9% | 8.9% | 10.3% | 12.3% | 10.2% | 12.6% | 13.7% | 12.5% |
| Interest income | 179.0K | 89.0K | 99.0K | 101.0K | 35.0K | 38.0K | 188.0K | 4.6M |
| Interest expense | 10.3M | 11.3M | 8.0M | 6.4M | 4.7M | 4.6M | 4.5M | 11.6M |
| Pre tax profit | 266.2M | 413.1M | 489.6M | 622.0M | 595.1M | 626.3M | 700.9M | 794.7M |
| Income tax expense | 91.1M | 142.6M | 154.8M | 199.4M | 175.7M | 173.5M | 220.8M | 221.3M |
| Net Income | 175.2M | 270.5M | 334.8M | 422.5M | 419.4M | 452.8M | 480.2M | 573.5M |