
Stock Price
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 105.2M | 165.7M | 194.0M | 218.0M | 222.7M | 232.4M | 243.6M |
| Cost of goods sold | 71.1M | 113.1M | 117.1M | 132.6M | 133.1M | 140.6M | 149.1M |
| Gross profit | 34.4M | 53.5M | 77.6M | 86.2M | 90.5M | 92.3M | 95.5M |
| Gross profit margin, % | 32.7% | 32.3% | 40.0% | 39.5% | 40.6% | 39.7% | 39.2% |
| Operating expense total | 22.8M | 34.7M | 64.1M | 77.1M | 76.5M | 77.0M | 82.3M |
| Depreciation and amortization | 235.0K | 411.0K | 1.4M | 5.7M | 5.9M | 5.9M | 5.9M |
| EBITDA | 11.6M | 18.9M | 13.5M | 9.1M | 14.0M | 15.3M | 13.2M |
| EBITDA margin, % | 11.0% | 11.4% | 7.0% | 4.2% | 6.3% | 6.6% | 5.4% |
| EBIT | 11.4M | 18.5M | 12.1M | 3.4M | 8.1M | 9.4M | 7.3M |
| EBIT margin, % | 10.8% | 11.1% | 6.2% | 1.6% | 3.6% | 4.0% | 3.0% |
| Interest income | 500.0K | 700.0K | 500.0K | ||||
| Interest expense | 83.0K | 28.0K | 400.0K | ||||
| Pre tax profit | 8.5M | 13.8M | 11.7M | 3.4M | 8.6M | 10.1M | 11.2M |
| Income tax expense | 1.8M | 3.0M | 2.7M | 1.7M | 2.9M | 2.9M | 3.4M |
| Net Income | 6.7M | 10.8M | 9.0M | 1.7M | 5.7M | 7.2M | 7.8M |