
Stock Price
2023-10-16
Market Capitalization
2023-10-16
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1M | 566.0K | 4.4M | 13.8M | 17.9M | 14.9M | 14.4M | 1.6M |
| Cost of goods sold | 148.0K | 28.0K | 3.7M | 1.4M | 2.3M | |||
| Gross profit | 1.7M | 646.0K | 4.2M | 13.9M | 14.5M | 13.6M | 12.4M | 2.8M |
| Gross profit margin, % | 114.1% | 96.7% | 100.8% | 80.9% | 90.9% | 86.1% | 174.9% | |
| Operating expense total | 1.7M | 2.1M | 5.5M | 14.3M | 20.6M | 17.5M | 16.0M | 1.7M |
| Depreciation and amortization | 5.7M | 137.0K | 1.6M | 20.1M | 103.5M | 46.7M | 12.1M | 149.0K |
| EBITDA | (31.0K) | (1.5M) | (1.3M) | (376.0K) | (6.1M) | (4.0M) | (3.6M) | (32.8M) |
| EBITDA margin, % | -257.4% | -29.9% | -2.7% | -34.2% | -26.6% | -25.1% | -2072.0% | |
| EBIT | (5.7M) | (1.6M) | (2.9M) | (20.5M) | (109.6M) | (50.6M) | (15.8M) | (33.0M) |
| EBIT margin, % | -281.6% | -66.7% | -148.7% | -611.9% | -339.7% | -109.5% | -2081.4% | |
| Interest income | 3.0K | 2.0K | (5.0K) | 13.0K | 4.6M | |||
| Interest expense | 1.0K | 680.0K | 1.7M | 2.8M | 2.3M | 3.7M | 5.1M | |
| Pre tax profit | (5.7M) | (2.3M) | (4.6M) | (23.3M) | (111.9M) | (54.4M) | (21.0M) | (28.3M) |
| Income tax expense | 244.0K | (13.0K) | ||||||
| Net Income | (5.7M) | (2.3M) | (4.6M) | (23.5M) | (111.9M) | (54.4M) | (21.0M) | (28.3M) |