
Stock Price
2024-08-23
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.6M | 227.0M | 502.5M | 2.5M | (4.1M) | 15.8M | ||
| Cost of goods sold | 36.8M | 88.1M | 224.0M | 459.5M | 285.6M | 215.3M | 1.9M | |
| Gross profit | 11.9M | 748.0K | 891.0K | 3.0M | 45.5M | (270.0M) | (219.4M) | 13.9M |
| Gross profit margin, % | 138.4% | 1.3% | 9.1% | -10801.3% | 5401.7% | 87.8% | ||
| Operating expense total | 1.4M | 2.1M | 2.7M | 2.3M | 2.5M | 2.2M | 4.0M | 6.1M |
| Depreciation and amortization | 585.0K | 578.0K | 549.0K | 545.0K | 545.0K | 545.0K | 550.0K | 551.0K |
| EBITDA | 10.5M | (1.3M) | (1.8M) | 732.0K | 43.0M | (272.2M) | (223.3M) | 7.9M |
| EBITDA margin, % | 122.1% | 0.3% | 8.6% | -10888.6% | 5499.5% | 49.6% | ||
| EBIT | 9.9M | (2.0M) | (2.4M) | 187.0K | 42.5M | (272.8M) | (223.9M) | 7.3M |
| EBIT margin, % | 114.8% | 0.1% | 8.5% | -10910.4% | 5513.1% | 46.1% | ||
| Interest income | 8.6M | 7.2M | 5.2M | 3.0M | 1.8M | 6.0M | 7.7M | |
| Interest expense | 1.2M | 966.0K | 42.0K | 24.0K | 10.0K | 141.0K | ||
| Pre tax profit | 9.9M | 7.3M | 3.9M | 4.4M | 45.5M | 19.2M | 30.9M | 15.0M |
| Income tax expense | 1.2M | 1.5M | 450.0K | (38.0K) | 10.9M | 5.1M | 7.2M | 3.3M |
| Net Income | 8.6M | 5.8M | 3.4M | 4.5M | 34.6M | 14.1M | 23.7M | 11.7M |