
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50.8M | 49.8M | 65.1M | 109.7M | 219.5M | 302.2M | 355.0M | 403.7M |
| Cost of goods sold | 7.6M | 12.4M | 27.0M | 35.1M | 36.1M | 53.1M | ||
| Gross profit | 53.1M | 51.7M | 74.8M | 112.5M | 211.7M | 280.5M | 328.6M | 368.2M |
| Gross profit margin, % | 104.6% | 103.7% | 115.0% | 102.6% | 96.4% | 92.8% | 92.6% | 91.2% |
| Operating expense total | 95.4M | 138.7M | 130.6M | 184.2M | 408.8M | 407.1M | 411.0M | 359.4M |
| Depreciation and amortization | 13.7M | 18.7M | 21.4M | 59.2M | 145.9M | 156.3M | 168.0M | 172.3M |
| EBITDA | (42.3M) | (87.0M) | (55.7M) | (71.7M) | (197.1M) | (126.6M) | (82.4M) | 8.8M |
| EBITDA margin, % | -83.2% | -174.7% | -85.6% | -65.4% | -89.8% | -41.9% | -23.2% | 2.2% |
| EBIT | (56.0M) | (105.7M) | (77.2M) | (130.9M) | (343.0M) | (282.9M) | (250.3M) | (163.5M) |
| EBIT margin, % | -110.3% | -212.2% | -118.5% | -119.4% | -156.3% | -93.6% | -70.5% | -40.5% |
| Interest income | 21.0K | 117.0K | 13.0K | 26.0K | 1.9M | 2.0M | 228.0K | |
| Interest expense | 371.0K | 663.0K | 256.0K | 290.0K | 1.0M | 2.3M | 4.4M | 31.3M |
| Pre tax profit | (56.3M) | (106.3M) | (77.4M) | (131.2M) | (344.1M) | (283.2M) | (252.7M) | (194.6M) |
| Income tax expense | 56.0K | 93.0K | 152.0K | 1.5M | (3.8M) | (207.7M) | (22.3M) | (21.8M) |
| Net Income | (56.4M) | (106.4M) | (77.6M) | (132.7M) | (340.3M) | (75.5M) | (230.4M) | (172.8M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |