Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Slogan financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥611
2024-10-29
Market Capitalization
¥1.6 B
2024-10-29
Revenue
¥1.6 B
FY, 2026
CreditSafe Score
?
Score changed on Jun 06, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.4B | 1.5B | 1.4B | 1.4B | 1.6B |
| Cost of goods sold | 22.6M | 45.1M | 47.3M | 59.6M | 30.2M | 23.9M |
| Gross profit | 1.3B | 1.4B | 1.4B | 1.4B | 1.3B | 1.6B |
| Gross profit margin, % | 98.3% | 96.8% | 96.8% | 95.8% | 97.8% | 98.5% |
| Operating expense total | 1.2B | 1.1B | 1.2B | 1.2B | 1.2B | 1.3B |
| Depreciation and amortization | 29.5M | 7.9M | 5.2M | 16.9M | 578.0K | 4.8M |
| EBITDA | 72.4M | 266.8M | 211.7M | 156.0M | 118.4M | 279.9M |
| EBITDA margin, % | 5.5% | 18.8% | 14.4% | 11.0% | 8.8% | 17.6% |
| EBIT | 42.8M | 250.9M | 207.1M | 139.2M | 118.5M | 276.2M |
| EBIT margin, % | 3.3% | 17.7% | 14.1% | 9.8% | 8.8% | 17.4% |
| Interest income | 965.0K | 4.1M | ||||
| Interest expense | 860.0K | 438.0K | 158.0K | 1.0K | ||
| Pre tax profit | 42.6M | 284.0M | 206.9M | 139.2M | 119.1M | 279.4M |
| Income tax expense | (7.0M) | 76.1M | 67.3M | 47.7M | 32.2M | 89.8M |
| Net Income | 49.6M | 207.8M | 139.6M | 91.4M | 86.8M | 189.6M |