
Stock Price
2024-08-05
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.3M | 648.0K | 25.0K | 20.0K | ||||
| Cost of goods sold | 18.9M | 195.0K | 19.0K | 861.0K | ||||
| Gross profit | 4.1M | 655.0K | (170.0K) | 1.0K | (851.0K) | 526.0K | 377.0K | 1.6M |
| Gross profit margin, % | 18.2% | 101.1% | -680.0% | 5.0% | ||||
| Operating expense total | 6.8M | 3.0M | 1.8M | 1.6M | 2.0M | 3.6M | 2.4M | 3.2M |
| Depreciation and amortization | 256.0K | 241.0K | 197.0K | 165.0K | 132.0K | 100.0K | 76.0K | 136.0K |
| EBITDA | (2.7M) | (2.4M) | (2.0M) | (1.6M) | (2.9M) | (3.0M) | (2.0M) | (1.6M) |
| EBITDA margin, % | -12.2% | -363.0% | -8008.0% | -8230.0% | ||||
| EBIT | (3.0M) | (2.6M) | (2.2M) | (1.8M) | (3.0M) | (4.7M) | (2.4M) | (1.7M) |
| EBIT margin, % | -13.4% | -400.2% | -8796.0% | -9055.0% | ||||
| Interest income | 4.3M | 50.0K | 92.0K | 562.0K | 3.2M | 3.3M | 2.5M | 2.4M |
| Interest expense | 13.0K | 4.0K | 496.0K | 444.0K | 4.0K | |||
| Pre tax profit | 1.4M | 31.1M | (2.6M) | (23.0K) | 177.0K | (1.4M) | 162.0K | 656.0K |
| Income tax expense | 476.0K | 8.3M | 1.0K | 143.0K | 178.0K | 47.0K | (363.0K) | 273.0K |
| Net Income | 931.0K | 22.7M | (2.6M) | (166.0K) | (1.0K) | (1.5M) | 525.0K | 383.0K |