
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 762.0K | 1.7M | 2.2M | 6.1M | 4.1M | 4.4M | 2.9M | 1.6M |
| Cost of goods sold | 1.1M | 3.1M | 5.0M | 8.4M | 4.8M | 2.3M | 1.7M | (150.0K) |
| Gross profit | (297.0K) | (1.4M) | (2.1M) | (1.9M) | (96.0K) | 2.8M | 1.5M | 3.5M |
| Gross profit margin, % | -39.0% | -79.7% | -95.2% | -31.0% | -2.4% | 64.4% | 51.2% | 219.5% |
| Operating expense total | 18.9M | 20.1M | 18.6M | 21.2M | 17.9M | 25.2M | 19.1M | 19.1M |
| Depreciation and amortization | 3.5M | 3.1M | 3.0M | 5.8M | 6.7M | 14.3M | 17.1M | 14.0M |
| EBITDA | (19.2M) | (21.5M) | (20.7M) | (23.1M) | (18.0M) | (22.4M) | (17.6M) | (15.5M) |
| EBITDA margin, % | -2518.6% | -1233.4% | -954.0% | -376.8% | -441.3% | -513.7% | -608.8% | -962.2% |
| EBIT | (22.7M) | (24.6M) | (23.7M) | (28.9M) | (24.7M) | (36.6M) | (34.7M) | (29.6M) |
| EBIT margin, % | -2975.2% | -1412.9% | -1093.9% | -471.4% | -604.3% | -841.4% | -1201.2% | -1830.5% |
| Interest income | 1.2M | 40.0K | 1.1M | |||||
| Interest expense | 1.3M | 2.4M | 1.8M | 616.0K | 1.1M | 4.0M | 3.5M | 1.5M |
| Pre tax profit | (24.0M) | (27.0M) | (25.5M) | (28.3M) | (25.8M) | (40.6M) | (38.2M) | (30.0M) |
| Income tax expense | (18.0K) | (95.0K) | 67.0K | 13.0K | (1.3M) | (3.3M) | (3.6M) | (3.2M) |
| Net Income | (24.0M) | (26.9M) | (25.6M) | (28.4M) | (24.4M) | (37.3M) | (34.6M) | (26.8M) |