
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|
| Revenue | 30.6B | 34.9B | 40.7B | 47.4B |
| Cost of goods sold | 17.0B | 19.7B | 22.7B | 27.0B |
| Gross profit | 13.9B | 15.4B | 18.1B | 20.7B |
| Gross profit margin, % | 45.3% | 44.1% | 44.5% | 43.8% |
| Operating expense total | 6.5B | 6.8B | 8.3B | 9.0B |
| Depreciation and amortization | 979.0M | 1.1B | 961.0M | 911.0M |
| EBITDA | 7.4B | 8.6B | 9.9B | 11.8B |
| EBITDA margin, % | 24.2% | 24.6% | 24.3% | 24.9% |
| EBIT | 6.4B | 7.5B | 8.9B | 10.9B |
| EBIT margin, % | 20.9% | 21.4% | 21.9% | 23.0% |
| Interest income | 14.0M | 1.0M | 9.0M | |
| Interest expense | 175.0M | 166.0M | 162.0M | 197.0M |
| Pre tax profit | 6.2B | 7.3B | 8.7B | 10.7B |
| Income tax expense | 2.0B | 1.9B | 2.6B | 2.9B |
| Net Income | 4.2B | 5.4B | 6.2B | 7.8B |