
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| NOK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|
| Revenue | 167.8M | 581.7M | 1.1B | 1.1B | 1.1B |
| Cost of goods sold | 12.1M | 201.0M | 401.6M | 419.0M | 436.3M |
| Gross profit | 155.7M | 380.7M | 715.8M | 675.9M | 690.9M |
| Gross profit margin, % | 92.8% | 65.4% | 64.1% | 61.7% | 61.3% |
| Operating expense total | 111.3M | 294.3M | 549.0M | 509.2M | 508.1M |
| Depreciation and amortization | 23.0M | 74.9M | 134.1M | 122.4M | 142.7M |
| EBITDA | 44.4M | 86.4M | 166.7M | 164.0M | 177.5M |
| EBITDA margin, % | 26.5% | 14.9% | 14.9% | 15.0% | 15.8% |
| EBIT | 21.4M | 11.5M | 32.6M | 41.6M | 34.9M |
| EBIT margin, % | 12.8% | 2.0% | 2.9% | 3.8% | 3.1% |
| Interest income | 55.0K | 68.0K | 1.1M | 5.4M | 14.2M |
| Interest expense | 4.2M | 15.4M | 51.2M | 57.4M | 60.1M |
| Pre tax profit | 17.2M | (2.3M) | (17.1M) | (10.5M) | 40.3M |
| Income tax expense | 3.0M | 6.2M | 3.9M | 3.0M | 5.6M |
| Net Income | 14.2M | (8.5M) | (21.0M) | (13.6M) | 34.7M |