
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41.2M | 71.2M | 124.2M | 272.0M | 538.0M | 580.3M | 997.6M | 1.0B |
| Cost of goods sold | 14.6M | 28.4M | 43.2M | 107.7M | 248.4M | 228.0M | 377.7M | 370.5M |
| Gross profit | 26.7M | 42.8M | 81.2M | 165.7M | 289.6M | 352.3M | 619.9M | 665.4M |
| Gross profit margin, % | 64.7% | 60.2% | 65.3% | 60.9% | 53.8% | 60.7% | 62.1% | 64.2% |
| Operating expense total | 18.2M | 33.8M | 62.3M | 140.9M | 202.1M | 273.8M | 463.6M | 440.3M |
| Depreciation and amortization | 3.6M | 4.9M | 9.4M | 19.0M | 36.8M | 37.8M | 72.1M | 86.1M |
| EBITDA | 8.5M | 9.1M | 19.2M | 25.1M | 88.3M | 79.1M | 156.6M | 225.6M |
| EBITDA margin, % | 20.6% | 12.8% | 15.4% | 9.2% | 16.4% | 13.6% | 15.7% | 21.8% |
| EBIT | 5.0M | 4.2M | 9.5M | 6.0M | 51.5M | 41.3M | 84.5M | 139.9M |
| EBIT margin, % | 12.0% | 5.9% | 7.7% | 2.2% | 9.6% | 7.1% | 8.5% | 13.5% |
| Interest expense | 1.0M | 2.0M | 2.7M | 7.0M | 11.1M | 16.2M | 53.2M | 45.8M |
| Pre tax profit | 3.9M | 2.2M | 7.2M | (2.3M) | 42.7M | 28.0M | 45.8M | 98.9M |
| Income tax expense | 279.0K | 449.0K | 662.0K | 4.7M | 9.1M | 11.3M | 17.1M | 13.8M |
| Net Income | 3.6M | 1.7M | 6.5M | (7.0M) | 33.6M | 16.7M | 28.6M | 85.0M |