
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 236.8M | 85.1M | 13.3M | 4.4M | 64.0K | |||
| Cost of goods sold | 198.6M | 77.0M | 16.1M | 4.3M | (15.0K) | |||
| Gross profit | 69.6M | 55.7M | (1.6M) | 15.5M | 348.0K | 6.8M | 1.4M | 1.2M |
| Gross profit margin, % | 29.4% | 65.4% | -11.9% | 354.4% | 543.8% | |||
| Operating expense total | 70.2M | 52.1M | 45.3M | 27.5M | 17.2M | 16.3M | 28.5M | 17.4M |
| Depreciation and amortization | 3.5M | 2.9M | 3.1M | 2.4M | 1.9M | 1.7M | 1.5M | 1.4M |
| EBITDA | 82.0K | 3.6M | (46.8M) | (4.4M) | (16.8M) | (9.5M) | (27.1M) | (16.2M) |
| EBITDA margin, % | 0.0% | 4.2% | -351.1% | -99.8% | -26262.5% | |||
| EBIT | (3.4M) | (116.2M) | (28.1M) | (3.1M) | (18.7M) | (11.2M) | (29.3M) | (17.6M) |
| EBIT margin, % | -1.4% | -136.5% | -210.5% | -72.1% | -29218.7% | |||
| Interest income | 6.6M | 1.9M | 3.3M | 1.4M | 425.0K | 345.0K | 139.0K | 121.0K |
| Interest expense | 2.1M | 962.0K | 165.0K | 85.0K | 64.0K | 16.0K | 50.0K | 3.0K |
| Pre tax profit | 1.5M | (122.6M) | (57.7M) | 187.0K | (30.5M) | (47.0M) | (29.1M) | (17.4M) |
| Income tax expense | 95.0K | (431.0K) | 198.0K | 4.9M | 5.9M | 1.7M | 2.2M | 988.0K |
| Net Income | 1.4M | (122.2M) | (57.9M) | (4.7M) | (36.4M) | (48.7M) | (31.3M) | (18.4M) |