
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 59.7B | 60.8B | 67.6B | 80.1B | 81.2B | 83.9B | 85.4B | 90.7B |
| Cost of goods sold | 44.4B | 44.1B | 49.7B | 58.7B | 58.0B | 59.7B | 59.3B | 63.5B |
| Gross profit | 15.2B | 16.7B | 17.9B | 21.3B | 23.2B | 24.2B | 26.1B | 27.2B |
| Gross profit margin, % | 25.5% | 27.4% | 26.4% | 26.6% | 28.6% | 28.8% | 30.5% | 30.0% |
| Operating expense total | 4.0B | 4.4B | 4.4B | 5.1B | 5.3B | 5.3B | 5.7B | 5.7B |
| Depreciation and amortization | 487.0M | 602.0M | 533.0M | 605.0M | 793.0M | 722.0M | 761.0M | 859.0M |
| EBITDA | 11.2B | 12.3B | 13.5B | 16.3B | 17.9B | 18.8B | 20.6B | 21.5B |
| EBITDA margin, % | 18.8% | 20.3% | 19.9% | 20.3% | 22.1% | 22.4% | 24.1% | 23.7% |
| EBIT | 10.3B | 11.5B | 12.4B | 15.4B | 17.3B | 18.4B | 20.2B | 20.7B |
| EBIT margin, % | 17.3% | 18.9% | 18.3% | 19.2% | 21.3% | 22.0% | 23.6% | 22.8% |
| Interest income | 79.0M | 82.0M | 61.0M | 41.0M | 28.0M | 20.0M | 7.0M | 18.0M |
| Pre tax profit | 10.8B | 12.0B | 13.2B | 15.9B | 18.0B | 19.0B | 21.0B | 21.8B |
| Income tax expense | 3.5B | 3.9B | 4.2B | 4.6B | 5.7B | 6.1B | 6.6B | 6.8B |
| Net Income | 7.3B | 8.1B | 9.0B | 11.3B | 12.3B | 12.9B | 14.4B | 15.0B |