
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 252.6M | 293.8M | 323.9M | 284.9M | 34.7M | 3.5B | 3.1B | |
| Cost of goods sold | 79.5M | 128.1M | 100.9M | 109.3M | 32.4M | 6.7M | 1.3B | 1.3B |
| Gross profit | 173.2M | 167.6M | 223.0M | 175.6M | 2.2M | 25.0M | 2.1B | 1.8B |
| Gross profit margin, % | 68.6% | 68.9% | 61.6% | 6.4% | 61.6% | 57.8% | ||
| Operating expense total | 249.3M | 236.4M | 306.8M | 283.2M | 226.5M | 396.1M | 1.7B | 1.9B |
| Depreciation and amortization | 79.4M | 76.3M | 78.7M | 78.2M | 70.6M | 589.9M | 314.9M | 420.7M |
| EBITDA | (76.1M) | (67.3M) | (83.8M) | (107.6M) | (224.2M) | (371.0M) | 408.8M | (88.7M) |
| EBITDA margin, % | -30.1% | -25.9% | -37.8% | -647.1% | 11.8% | -2.9% | ||
| EBIT | (263.6M) | (143.5M) | (161.0M) | (150.0M) | (260.9M) | (960.9M) | 94.0M | (509.4M) |
| EBIT margin, % | -104.4% | -49.7% | -52.6% | -752.8% | 2.7% | -16.4% | ||
| Interest income | 2.7M | 1.5M | 5.2M | 4.1M | 3.0M | 4.7M | 42.5M | |
| Interest expense | 137.7M | 148.5M | 145.4M | 149.6M | 87.9M | 128.5M | 1.0B | 1.2B |
| Pre tax profit | (398.9M) | (290.5M) | (306.4M) | (294.8M) | (345.2M) | (1.1B) | (916.3M) | (1.6B) |
| Income tax expense | (88.0M) | (77.9M) | (78.1M) | (75.1M) | (90.0M) | (281.7M) | (233.0M) | (196.2M) |
| Net Income | (310.9M) | (212.6M) | (228.2M) | (219.7M) | (255.2M) | (804.7M) | (683.2M) | (1.4B) |