
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 83.3M | 110.3M | 160.0M | 282.8M | 500.2M | 685.4M | 857.4M | 1.2B |
| Cost of goods sold | 43.5M | 57.3M | 104.7M | 216.8M | 395.3M | 504.4M | 607.5M | 763.7M |
| Gross profit | 40.6M | 54.1M | 57.0M | 71.7M | 111.4M | 190.8M | 260.6M | 420.0M |
| Gross profit margin, % | 49.0% | 35.6% | 25.4% | 22.3% | 27.8% | 30.4% | 36.1% | |
| Operating expense total | 25.4M | 30.9M | 34.7M | 43.7M | 64.8M | 91.1M | 140.7M | 284.3M |
| Depreciation and amortization | 4.9M | 7.9M | 8.4M | 8.3M | 11.0M | 12.8M | 14.4M | 45.7M |
| EBITDA | 15.2M | 23.2M | 22.3M | 28.1M | 46.6M | 99.7M | 119.9M | 135.7M |
| EBITDA margin, % | 21.0% | 13.9% | 9.9% | 9.3% | 14.5% | 14.0% | 11.7% | |
| EBIT | 10.3M | 15.3M | 13.9M | 19.7M | 35.6M | 86.9M | 105.6M | 90.0M |
| EBIT margin, % | 13.8% | 8.7% | 7.0% | 7.1% | 12.7% | 12.3% | 7.7% | |
| Interest income | 462.0K | 4.0K | 329.0K | 450.0K | 164.0K | 599.0K | 9.7M | 4.1M |
| Interest expense | 2.3M | 2.8M | 2.5M | 3.0M | 4.1M | 5.2M | 9.9M | 25.6M |
| Pre tax profit | 8.5M | 12.5M | 13.2M | 19.0M | 34.7M | 89.8M | 111.4M | 79.2M |
| Income tax expense | 2.4M | 3.6M | 3.5M | 5.5M | 8.2M | 22.0M | 31.3M | 19.5M |
| Net Income | 6.1M | 8.9M | 9.7M | 13.4M | 26.5M | 67.8M | 80.0M | 59.7M |